Resource

2017

2018

2019

2020

2021

Imp. coal (MWH)

5,080,800

5,080,800

5,080,800

5,080,800

5,080,800

Ind. coal (MWH)

2,299,500

3,499,620

6,390,420

6,390,420

12,172,020

Ind. Gas (MWH)

43,804,380

43,804,380

45,608,940

49,169,880

49,169,880

Ind. Oil (MWH)

25,088,640

35,245,860

35,245,860

35,245,860

35,245,860

RE%

6%

8%

10%

11%

12%

Imp. coal Baseline (MWH)

304,848

406,464

508,080

558,888

609,696

Ind. coal Baseline (MWH)

137,970

279,969.6

639,042

702,946.2

1,460,642.4

Ind. gas baseline (MWH)

2,628,262.8

3,504,350.4

4,560,894

5,408,686.8

5,900,385.6

Ind. oil baseline (MWH)

1,505,318.4

2,819,668.8

3,524,586

3,877,044.6

4,229,503.2

BE (Imp. coal tCO₂eq)

274,363.2

365,817.6

457,272

502,999.2

548,726.4

BE (Ind. Coal tCO₂eq)

124,173

251,972.64

575,137.8

632,651.58

1,314,578.16

BE (Ind. Gas tCO₂eq)

1,487,596.745

1,983,462.326

2,581,466.004

3,061,316.729

3,339,618.25

BE (Ind. oil tCO₂eq)

1,144,041.984

2,142,948.288

2,678,685.36

2,946,553.896

3,214,422.432

PE (RE. CO₂ emission) tCO₂eq)

7358.4

14,716.8

22,075.2

29,433.6

36,792

ER (Imp. coal tCO₂eq)

267,004.8

351,100.8

435,196.8

473,565.6

511,934.4

ER (Ind. coal tCO₂eq)

116,814.6

237,255.84

553,062.6

603,217.98

1,277,786.16

ER (Ind. Gas tCO₂eq)

1,480,238.345

1,968,745.526

2,559,390.804

3,031,883.129

3,302,826.25

ER (Ind. oil tCO₂eq)

1,136,683.584

2,128,231.488

2,656,610.16

2,917,120.296

3,177,630.432