Resource

2017

2018

2019

2020

2021

Imp. Oil (MWH)

5,080,800

5,080,800

5,080,800

5,080,800

5,080,800

Ind. Oil (MWH)

25,088,640

35,245,860

35,245,860

35,245,860

35,245,860

Ind. gas (MWH)

43,804,380

43,804,380

45,608,940

49,169,880

49,169,880

Ind. coal (MWH)

2,299,500

3,499,620

6,390,420

6,390,420

12,172,020

RE%

6%

8.0%

10%

11%

12%

Imp. Oil Baseline (MWH)

304,848

406,464

508,080

558,888

609,696

Ind. Oil Baseline (MWH)

1,505,318.4

2,819,668.8

3,524,586

3,877,044.6

4,229,503.2

Ind. gas baseline (MWH)

2,628,262.8

3,504,350.4

4,560,894

5,408,686.8

5,900,385.6

Ind. Coal baseline (MWH)

137,970

279,969.6

639,042

702,946.2

146,0642.4

BE (Imp. Oil tCO₂eq)

231,684.48

308,912.64

386,140.8

424,754.88

463,368.96

BE (Ind. Oil tCO₂eq)

1,144,041.98

2,142,948.288

2,678,685.36

2,946,553.9

3,214,422.43

BE (Ind. Gas tCO₂eq)

1,487,596.74

1,983,462.326

2,581,466.004

3,061,316.73

3,339,618.25

BE (Ind. Coal tCO₂eq)

124,173

251,972.64

575,137.8

632,651.58

1,314,578.16

PE (RE. CO₂ emission) tCO₂eq)

7358.4

14,716.8

22,075.2

29,433.6

36,792

ER (Imp. Oil tCO₂eq)

224,326.08

294,195.84

364,065.6

395,321.28

426,576.96

ER (Ind. Oil tCO₂eq)

1,136,683.58

2,128,231.488

2,656,610.16

2,917,120.3

3,177,630.43

ER (Ind. Gas tCO₂eq)

1,480,238.34

1,968,745.526

2,559,390.804

3,031,883.13

3,302,826.25

ER (Ind. coal tCO₂eq)

116,814.6

237,255.84

553,062.6

603,217.98

1,277,786.16