| Scenario 1 Oil imports | 2017 | 2018 | 2019 | 2020 | 2021 | TOTAL OVER 2017-2021 TRAJECTORY | ||||||||
| MW | CE | MW | CE | MW | CE | MW | CE | MW | CE | Total MW | % of MW | Total TCO2eq | % of TCO2eq | |
| (tCO2eq) | (tCO2eq) | (tCO2eq) | (tCO2eq) | (tCO2eq) | ||||||||||
| Total Oil | 6888 | 22,928,774 | 9207 | 30,648,262 | 9207 | 30,648,262 | 9207 | 30,648,262 | 9207 | 30,648,262 | 43,716 | 38.19 | 145,521,822 | 47.81 |
| Indigenous Coal | 525 | 2,069,550 | 799 | 3,149,658 | 1459 | 5,751,378 | 1459 | 5,751,378 | 2779 | 10,954,818 | 7021 | 6.13 | 27,676,782 | 9.09 |
| Indigenous Gas | 10,001 | 24,793,279 | 10001 | 24,793,279 | 10413 | 25,814,660 | 11226 | 27,830,152 | 11,226 | 27,830,152 | 52867 | 46.19 | 131,061,522 | 43.06 |
| Indigenous Oil | 5728 | 19,067,366 | 8047 | 26,786,854 | 8047 | 26,786,854 | 8047 | 26,786,854 | 8047 | 26,786,854 | 37916 | 33.13 | 126,214,781 | 41.47 |
| Imported Oil | 1160 | 3,861,408 | 1160 | 3,861,408 | 1160 | 3,861,408 | 1160 | 3,861,408 | 1160 | 3,861,408 | 5800 | 5.07 | 19,307,040 | 6.34 |
| Solar | 621 | 0 | 858 | 0 | 1053 | 0 | 1256 | 0 | 1464 | 0 | 5252 | 4.59 | 0 | 0 |
| Wind | 252.9 | 0 | 602.9 | 0 | 952.9 | 0 | 1152.9 | 0 | 1352.9 | 0 | 4314.5 | 3.77 | 0 | 0 |
| Biomass | 6 | 7358.4 | 12 | 14,716.8 | 18 | 22,075.2 | 24 | 29,433.6 | 30 | 36,792 | 90 | 0.08 | 110,376 | 0.04 |
| Biogas | 6 | 0 | 7 | 0 | 8 | 0 | 9 | 0 | 10 | 0 | 40 | 0.03 | 0 | 0 |
| Hydro Power | 232 | 0 | 232 | 0 | 232 | 0 | 232 | 0 | 232 | 0 | 1160 | 1.01 | 0 | 0 |
| TOTAL (in year) | 18,531.9 | 49,798,961.4 | 21,718.9 | 58,605,915 | 23,342.9 | 62,236,375 | 24,565.9 | 64,259,225 | 26,300.9 | 69,470,024 | 114,460.5 | 100% | 304,370,501 | 100% |