Year | Total cost per Ton (USD) for reference scenario | Total cost per Ton (USD) for Scenario 1 | Total cost per Ton (USD) for Scenario 2 | Total cost per Ton (USD) for Scenario 3 | Total cost per Ton (USD) for Scenario 4 |
2012 | 255.02 | ||||
2013 | 254.95 | ||||
2014 | 254.88 | ||||
2015 | 254.82 | 236.23 | |||
2016 | 254.76 | 236.36 | 235.987 | ||
2017 | 254.71 | 236.17 | 235.9573 | 219.859 | |
2018 | 254.66 | 236.39 | 236.096 | 219.0882 | 202.9488 |
2019 | 254.62 | 236.18 | 235.9646 | 218.8203 | 202.7789 |
2020 | 254.59 | 235.98 | 235.8499 | 219.4151 | 202.9237 |
2021 | 254.56 | 235.74 | 235.1868 | 219.3325 | 202.8828 |
2022 | 254.53 | 234.75 | 234.5462 | 219.2228 | 202.8038 |
2023 | 254.50 | 235.10 | 235.0502 | 219.1215 | 202.8226 |
2024 | 254.48 | 235.08 | 235.0682 | 219.2917 | 202.4824 |
2025 | 254.47 | 235.17 | 234.9347 | 219.3556 | 203.1174 |
2026 | 254.45 | 235.23 | 234.9049 | 219.4358 | 202.9796 |
2027 | 254.44 | 235.23 | 235.2696 | 219.2267 | 202.9078 |
2028 | 254.43 | 235.16 | 235.0936 | 219.2464 | 202.6981 |
2029 | 254.42 | 234.68 | 234.6168 | 219.034 | 202.6909 |
2030 | 254.42 | 234.33 | 234.3177 | 218.6331 | 202.8236 |
2031 | 254.41 | 234.08 | 233.7588 | 218.4723 | 202.6829 |
2032 | 254.41 | 233.82 | 233.5228 | 217.5586 | 202.4453 |
2033 | 254.41 | 233.65 | 233.5644 | 217.5911 | 201.9525 |
2034 | 254.41 | 233.22 | 233.3596 | 218.1222 | 201.8384 |
2035 | 254.41 | 233.77 | 233.4182 | 217.8148 | 201.8288 |
2036 | 254.42 | 234.63 | 233.728 | 218.0744 | 201.5846 |
2037 | 254.42 | 233.58 | 233.114 | 218.3752 | 201.7465 |
2038 | 254.43 | 233.42 | 233.2973 | 217.5719 | 201.7378 |
2039 | 254.43 | 234.53 | 234.1501 | 218.197 | 201.6447 |
2040 | 254.44 | 234.17 | 234.1394 | 218.3735 | 202.1851 |