|
| Start | 1 | 2 | 3 | 4 | 5 | Total |
| Full License Purchase @$6000 | 180 | 360 | 720 | 450 | 90 | 01 | 1800 |
| Basic License Purchase@$500 | 35 | 70 | 140 | 88 | 18 | 0 | 350 |
| Deployment Consulting2 |
| 100 | 2 |
|
|
| 100 |
| Annual Maintenance |
| 39 | 116 | 271 | 368 | | 1180 |
| Self-Reliant IT Costs3 |
| 100 | 100 | 120 | 100 | 100 | 520 |
| Total On-Premise | 215 | 669 | 1076 | 929 | 576 | 488 | 3952 |