1

2

3

4

5

Total

Full Subscription @$250/u/m

90

270

630

855

900

2745

Basic Subscription @$21/u/m

18

53

123

166

175

534

Deployment Consulting

100

Annual Maintenance

Self-Reliant IT Costs

Total Cloud

208

323

753

1021

1075

3279