| Component | Capital Cost (US$) | Replacement Cost (US$) | Total Cost (US$) |
| PV Panel | 2160 | 2160 | 4320 |
| Converter | 793 | 793 | 1586 |
| Battery | 204 | 204 | 408 |
| Generator | 2550 | 2550 | 5100 |
| Overall System Costs |
|
| 11,414 |