Project characteristics | Option 1 |
Net head (m) | 147.600 |
Design flow (m3/s) | 35.000 |
Design time of operation (%) | 100.000 |
Power production (kW) | 48,144.537 |
Energy production (kWh/year) | 210,873,072,060.000 |
Energy revenue (EUR/year) | 22,795,379,090.000 |
Emission reduction (tCO2/year-Coal) | 126,523,843.000 |
Emission reduction (tCO2/year-Gas) | 42,174.614 |
Emission reduction (tCO2/year-Fuel) | 67,479.383 |
Carbon market (EUR/year)-Mean | 787,259.467 |
Investment cost (EUR) | 49,625,200.139 |
Investment cost /kW (EUR/kW) | 1030.755 |
Investment cost/kWh (EUR/kWh) | 0.235 |
O & M Cost (EUR/year) | 595,502.402 |
NVP: Net Present Value (EUR) | 606,777,525.321 |
IRR: Internal Rate of Return (%) | 46.000 |
Payback period (Years) | 2.235 |
Amortization plan (Yearly) | 1,787,867.910 |
Suggested turbine type | Pelton/Turgo |
Exchange rate (31.12.2015), 1 EUR | 1.000000 EUR |