Month-1

Month-2

Estate Output (FFB; kg)

3136614.00

2831651.00

Adjusment Factor

45.62%

33.98%

Unit Price FFB (IDR./kg)

1.528

1.528

Harvesting & Transportation (IDR./kg)

251.19

251.19

Agriculture Produce

1827763.203

1228826.056

Total Agriculture Produce (IDR)

3056589.259

Biological Assets (IDR)

121140000.000

Bearer Plant (IDR)

118083410.741