| Month-1 | Month-2 | |
| Estate Output (FFB; kg) | 3136614.00 | 2831651.00 |
| Adjusment Factor | 45.62% | 33.98% |
| Unit Price FFB (IDR./kg) | 1.528 | 1.528 |
| Harvesting & Transportation (IDR./kg) | 251.19 | 251.19 |
| Agriculture Produce | 1827763.203 | 1228826.056 |
| Total Agriculture Produce (IDR) | 3056589.259 | |
| Biological Assets (IDR) | 121140000.000 | |
| Bearer Plant (IDR) | 118083410.741 | |