| Average of All Local Municipalities | ||
2004-2005 before the issuance | 2006-2009 after the issuance | Rate of change | |
Income | 41,255,842 | 47,837,845 | 15.95% |
Budget | 41,761,174 | 48,030,954 | 15.01% |
Surplus/Deficit Budget | −505,332 | −193,109 | −61.79% |
Running Debt Budget | −1.24% | −0.38% | −69.11% |
Independent Income | 22,277,686 | 26,018,014 | 16.79% |
Independent Income Budget | 53.33% | 54.16% | 1.56% |
Property Tax | 13,080,002 | 15,719,338 | 20.18% |
Property Tax Budget | 31.32% | 32.70% | 4.41% |
Loans Repayment | 2,756,214 | 2,790,401 | 1.24% |
Loans Repayment Budget | 6.61% | 5.83% | −11.84% |
Finance Expenses | 371,550 | 436,297 | 17.43% |
Finance Exp. Budget | 0.89% | 0.90% | 1.74% |
Wage Expenses | 13,086,226 | 14,008,106 | 7.04% |
Wage Expense Budget | 31.35% | 29.18% | −6.93% |
Accum. Surplus Deficit | −7,459,408 | −5,073,997 | −31.98% |