Cases | Stations in a Case | Equipment and Installation Costs | Approximate Annual Operating Costs | Approximate Operating Costs | Cost to purchase new bikes after 5 yrs | Cost to purchase new bikes after 10 yrs | Travel Time Saving | Benefit – total cost (B-C) | Benefit - Cost ratio (B/C) |
1 | 1, 2, 3, 4, 5, 6, 7, 8, 9, 10, 11, 12, 13, 14, 15 | 572,000 | 286,000 | 3,843,840 | 306,592 | 328,614 | 6,569,782 | 2,090,736 | 1.47 |
2 | 1, 2, 3, 4, 5, 6, 7, 8, 9, 10, 11, 12, 14, 15 | 568,000 | 284,000 | 3,816,960 | 304,448 | 326,316 | 6,470,809 | 2,023,085 | 1.45 |
3 | 1, 2, 3, 4, 5, 6, 7, 8, 9, 10, 11, 12, 15 | 558,000 | 279,000 | 3,749,760 | 299,088 | 320,571 | 6,142,938 | 1,773,519 | 1.41 |
4 | 1, 2, 3, 4, 5, 7, 8, 9, 10, 11, 12, 15 | 528,000 | 264,000 | 3,548,160 | 283,008 | 303,336 | 5,861,090 | 1,726,586 | 1.42 |
5 | 1, 2, 3, 4, 7, 8, 9, 10, 11, 12, 15 | 484,000 | 242,000 | 3,252,480 | 259,424 | 278,058 | 5,532,648 | 1,742,686 | 1.46 |
6 | 1, 2, 3, 4, 7, 8, 9, 10, 11, 15 | 474,000 | 237,000 | 3,185,280 | 254,064 | 272,313 | 4,866,152 | 1,154,495 | 1.31 |
7 | 1, 2, 3, 4, 7, 8, 9, 10, 11 | 442,000 | 221,000 | 2,970,240 | 236,912 | 253,929 | 4,141,821 | 680,740 | 1.20 |
8 | 1, 2, 4, 7, 8, 9, 10, 11 | 388,000 | 194,000 | 2,607,360 | 207,968 | 222,906 | 3,965,707 | 927,473 | 1.31 |
9 | 1, 2, 4, 7, 8, 9, 10 | 342,000 | 171,000 | 2,298,240 | 183,312 | 196,479 | 3,382,707 | 704,676 | 1.26 |
10 | 1, 2, 4, 8, 9, 10 | 310,000 | 155,000 | 2,083,200 | 166,160 | 178,095 | 2,866,176 | 438,721 | 1.18 |
11 | 1, 4, 8, 9, 10 | 224,000 | 112,000 | 1,505,280 | 120,064 | 128,688 | 2,438,110 | 684,078 | 1.39 |
12 | 1, 8, 9, 10 | 118,000 | 59,000 | 792,960 | 63,248 | 67,791 | 1,665,474 | 741,475 | 1.80 |
13 | 4, 8, 9, 10 | 108,000 | 54,000 | 725,760 | 57,888 | 62,046 | 1,773,407 | 927,713 | 2.10 |
14 | 8, 9, 10 | 28,000 | 14,000 | 188,160 | 15,008 | 16,086 | 1,000,770 | 781,516 | 4.56 |