Sl. No.

Item

(Input/Output)

Quantity

Price/Cost rate

(Rs)

Total Price/Cost

(million Rs)

01

Electricity Import from MPEB Grid (Input)

38,000 kW

6.00/kW

0.23

02

Electricity Import from OPM (Input)

68,218,000 kW

6.00/kW

313.7

03

Steam consumption from OPM (Natural gas consumed) (Input)

1176 MT

10,000/MT [28]

12

04

Salt (Input)

54,509 MT

3000/MT

164

05

Soda Ash (Input)

70 MT

20,000/MT

1.4

06

Barium Chloride (Input)

216 MT

100,000/MT

21.6

07

Electricity Produced from SPV (Output)

3,062,000 kW

6.00/kW

18.3

08

Caustic Soda Lie (Output)

34,942 MT

40,000/MT

1398

09

Cl₂ gas (Output)

19,037 MT

15,000/MT

286

10

Liquid HCl (Output)

33,396 MT

10,000/MT

334

11

Sodium Hypo-Chlorite (Output)

2081 MT

5000/MT

10.4