Sl. No.

Item

(Input/Output)

Quantity

Price/Cost rate (Rs)

Total Price/Cost

(million Rs)

01

Electricity Import from MPEB Grid (Input)

38,000 kWh

6.00/kWh

0.23

02

Electricity Import from OPM (coal based)

(Input)

71,280,000 kWh

6.00/ kWh

428

03

Steam consumption from OPM

(coal-based)

(Input)

3386 MT

3000/MT

10.15

04

Salt (Input)

54,509 MT

3000/MT

164

05

Soda Ash (Input)

70 MT

20,000/MT

1.4

06

Barium Chloride

(Input)

216 MT

100,000/MT

21.6

07

Caustic Soda Lie (Output)

34,942 MT

40,000/MT

1398

08

Cl2 gas (Output)

19,037 MT

15,000/MT

286

09

Liquid HCl (Output)

33,396 MT

10,000/MT

334

10

Sodium Hypo-Chlorite (Output)

2081 MT

5000/MT

10.4