Parameter

Value

Electricity Tariff ($c/kWh)

8.58

Weighted Average Cost of Capital (WACC) (%)

10.10%

Net Present Value (NPV) ($)

($500)

Internal Rate of Return (IRR) (%)

10%

Achieved Return on Equity (%)

11%