2012 | 2013 | 2014 | 2015 | 2016 | 2017 | |
CA | 980,181.73 | 1,135,386.17 | 925,037.3 | 1,097,115.59 | 1,043,787.34 | 745,197.94 |
CL | 938,804.58 | 1,074,904.96 | 863,919.51 | 1,049,998.41 | 1,299,865.78 | 1,171,825.09 |
WC | 41,377.15 | 60,481.21 | 61,117.79 | 47,117.18 | −256,078.44 | −426,627.15 |
TA | 1,267,919.8 | 1,442,732.12 | 1,231,037.66 | 1,386,918.22 | 1,645,214.58 | 1,325,592.73 |
RE | 12,231.47 | 23,626.4 | 1342.01 | 6092.79 | −106,158.26 | −125,719.78 |
EBIT | 74,958.75 | 61,961.94 | 56,926 | 47,802.06 | −4367.37 | −79,821.75 |
MV of Equity | 214,182.8825 | 127,057.5386 | 120,423.7351 | 93,536.91816 | 63,479.13718 | 62,142.73429 |
Total Liability | 1,206,109.46 | 1,047,751.92 | 997,192.43 | 1,166,156.21 | 1,397,873.97 | 1,223,222.11 |
Net sales | 2,599,660.27 | 2,616,031.82 | 2,438,101.48 | 2,830,907.88 | 2,769,238.67 | 1,852,689.74 |