2012

2013

2014

2015

2016

2017

CA

980,181.73

1,135,386.17

925,037.3

1,097,115.59

1,043,787.34

745,197.94

CL

938,804.58

1,074,904.96

863,919.51

1,049,998.41

1,299,865.78

1,171,825.09

WC

41,377.15

60,481.21

61,117.79

47,117.18

−256,078.44

−426,627.15

TA

1,267,919.8

1,442,732.12

1,231,037.66

1,386,918.22

1,645,214.58

1,325,592.73

RE

12,231.47

23,626.4

1342.01

6092.79

−106,158.26

−125,719.78

EBIT

74,958.75

61,961.94

56,926

47,802.06

−4367.37

−79,821.75

MV of Equity

214,182.8825

127,057.5386

120,423.7351

93,536.91816

63,479.13718

62,142.73429

Total Liability

1,206,109.46

1,047,751.92

997,192.43

1,166,156.21

1,397,873.97

1,223,222.11

Net sales

2,599,660.27

2,616,031.82

2,438,101.48

2,830,907.88

2,769,238.67

1,852,689.74