NPC

(US$/yr)

LCOE

(US$/kWh)

Operation

cost

(US$/yr)

CO2

emissions

(kg/yr)

Case 1

4,372,648

0.10

676,446

4,290,648

Case 2

6,499,677

0.153

872,841

4,182,966

Difference

2127,029

0.053

196,395

107,682