| Hierachy 1 consumption % | |||||||
| Hierachy 2 consumption % | 30% | 40% | 50% | 60% | 70.0% | ||
| 0% | 0.261 | 0.275 | 0.289 | 0.304 | 0.318 | ||
| 5% | 0.264 | 0.279 | 0.293 | 0.307 | 0.322 | ||
| 10% | 0.268 | 0.282 | 0.296 | 0.311 | 0.325 | ||
| 15% | 0.271 | 0.285 | 0.300 | 0.314 | 0.328 | ||
| 20% | 0.274 | 0.289 | 0.303 | 0.317 | 0.332 | ||
| delta £/kWh | delta % | ||||||
| Benchmark break-even | 0.282 | −0.021 | −7.5% | Min | |||
| 0.050 | 17.7% | Max | |||||