| PV − P/L break-even − Load Class-1 | ||||
| Site | Low LCOE break-even in £/kWh | at cost of capital of | High LCOE break-even in £/kWh | at cost of capital of |
| IV1 | £0.262 | 10% | £0.279 | 0% |
| CA2 | £0.261 | 10% | £0.279 | 0% |
| YO24 | £0.259 | 10% | £0.277 | 1% |
| KT2 | £0.259 | 10% | £0.274 | 2% |
| SY23 | £0.259 | 10% | £0.272 | 3% |
| TR14 | £0.261 | 10% | £0.270 | 3% |
| PV − P/L break-even − Load Class-3 | ||||
| IV1 | £0.276 | 8% | £0.293 | 1% |
| CA2 | £0.276 | 8% | £0.289 | 2% |
| YO24 | £0.272 | 10% | £0.289 | 2% |
| KT2 | £0.272 | 10% | £0.287 | 3% |
| SY23 | £0.272 | 10% | £0.285 | 4% |
| TR14 | £0.272 | 10% | £0.291 | 4% |