PV

Load Class 1

Site

LCOE range £/kWh

lowest avg P/L at 10% cost of capital

highest avg P/L at 0% cost of capital

highest minus lowest

IV1

0.132 - 0.580

−£2783.00

£3074.00

£5857.00

CA2

0.134 - 0.569

−£2688.00

£3032.00

£5720.00

YO24

0.115 - 0.530

−£2351.00

£3431.00

£5782.00

KT2

0.118 - 0.491

−£2013.00

£3368.00

£5381.00

SY23

0.106 - 0.448

−£1641.00

£3620.00

£5261.00

TR14

0.105 - 0.432

−£1503.00

£3641.00

£5144.00

PV

Load Class 3

IV1

0.132 - 0.580

−£2665.00

£3394.00

£6059.00

CA2

0.134 - 0.569

−£2570.00

£3352.00

£5922.00

YO24

0.115 - 0.530

−£2233.00

£3751.00

£5984.00

KT2

0.118 - 0.491

−£1895.00

£3688.00

£5583.00

SY23

0.106 - 0.448

−£1523.00

£3940.00

£5463.00

TR14

0.105 - 0.432

−£1385.00

£3961.00

£5346.00