| Production Credit £/kWh | ||||||
| Grid Price £/kWh | 0.00 | 0.05 | 0.10 | 0.15 | ||
| 0.15 | 0.111 | 0.174 | 0.238 | 0.301 | ||
| 0.20 | 0.142 | 0.206 | 0.269 | 0.333 | ||
| 0.25 | 0.174 | 0.238 | 0.301 | 0.364 | ||
| 0.30 | 0.206 | 0.269 | 0.333 | 0.396 | ||
| 0.35 | 0.238 | 0.301 | 0.364 | 0.428 | ||
| delta £/kWh | delta % | |||||
| Benchmark break-even | 0.282 | −0.171 | −60.7% | Min | ||
| 0.146 | 51.7% | Max | ||||