Program

Grant Funding

2019

2020

2021

2022

2023

Jan-Mar 2024*

Offsite Transportation

$61,800

$34,800

$37,200

$31,200

$34,800

$7,200

Complex Care

$45,000

$33,000

$42,000

$12,000

$18,000

$18,000

Complex Care-Tier 1

$115,000

$105,000

$80,000

$35,000

$50,000

$95,000

Complex Care-Tier 4

$110,000

$90,000

$90,000

$80,000

$80,000

$30,000

Total Program Funds

$331,800

$262,800

$249,200

$158,200

$182,800

$150,200

Program

Potential Hospital Days Saved @ $600/Day

2019

2020

2021

2022

2023

Jan-Mar 2024*

Offsite Transportation

$722,400

$487,200

$520,800

$436,800

$470,400

$100,800

Complex Care

$252,000

$184,800

$235,200

$67,200

$100,800

$100,800

Complex Care-Tier 1

$414,000

$378,000

$288,000

$126,000

$180,000

$342,000

Complex Care-Tier 4

$396,000

$324,000

$324,000

$288,000

$288,000

$108,000

Total Program Funds

$1,784,400

$1,374,000

$1,368,000

$918,000

$1,039,200

$651,600