Portfolio Type

Balance

RWBasel I

RWIRB

Scenario

1

2

3

Small Enterprises (non-defaulted)

20,317,708

100%

94.6%

58.8%

41.0%

Small Enterprises (defaulted)

882,523

100%

0.0%

0.0%

0.0%

Large Corporate (non-defaulted)

63,693,041

100%

101.6%

74.9%

34.8%

Large Corporate (defaulted)

2,719,584

100%

0.0%

0.0%

0.0%

Mortgage LTV < 75% (non-defaulted)

30,035,466

50%

24.4%

14.1%

3.8%

Mortgage LTV < 75% (defaulted)

1,093,453

50%

0.0%

0.0%

0.0%

Mortgage LTV > 75% (non-defaulted)

3,397,417

50%

40.7%

21.2%

7.0%

Mortgage LTV > 75% (defaulted)

152,839

50%

0.0%

0.0%

0.0%

Retail (non-defaulted)

19,329,601

100%

55.1%

55.1%

55.1%

Retail (defaulted)

901,719

100%

0.0%

0.0%

0.0%