| Defaults | Portfolio value change | Probabilityb |
| 0 | 0% | 60.50% |
| 1 | −2% | 30.56% |
| 2 | −4% | 7.56% |
| 3 | −6% | 1.22% |
| 4 | −8% | 0.15% |
| 5 | −10% | 0.01% |
| 6 | −12% | 0.00% |
| 7 | −14% | 0.00% |
| 8 | −16% | 0.00% |
| 9 | −18% | 0.00% |
| 10 | −20% | 0.00% |
| . | . | . |
| . | . | . |
| . | . | . |
| 50 | -100% | 0.00% |