Net Present Value of Savings

Usage offset %

Tiered

TOU 4 - 9

TOU 5 - 8

TOU A then TOU 5 - 8

TOU B then TOU 5 - 8

60.03%

$6385.62

$4199.66

$4463.00

$6162.39

$4808.75

64.32%

$6713.96

$4471.38

$4683.58

$6598.19

$5175.67

68.61%

$7074.45

$4828.42

$4982.59

$7076.34

$5599.53

72.90%

$7478.60

$5197.41

$5293.54

$6969.09

$6035.29

77.19%

$7899.81

$5578.61

$5616.58

$7059.02

$6483.23

81.47%

$8329.67

$5944.04

$5923.84

$7149.18

$6924.70

85.76%

$8720.64

$6300.49

$6216.12

$7236.31

$6696.16

90.05%

$9072.09

$6649.51

$6511.07

$7322.03

$6789.04

94.34%

$9401.82

$7020.67

$6828.53

$7416.83

$6900.19

98.63%

$9732.37

$7427.28

$7180.43

$7538.02

$7037.67

102.92%

$9504.24

$7875.26

$7564.49

$7687.58

$7200.67

107.20%

$9226.11

$7821.99

$7811.00

$7742.80

$7275.77

111.49%

$8914.02

$7514.50

$7503.50

$7419.97

$6981.59

115.78%

$8599.58

$7215.78

$7208.24

$7097.29

$6699.68