|
| Description | Cost |
| A | Material Costs (~6.8 milion) |
|
| A1 | Soybean Feedstock | $6,234,000 |
| A2 | Methanol, Catalyst and Solvent | $564,000 |
| B | Capital Equipment (per year) | $765,000 |
|
| Reactors, Distillation Column, |
|
|
| Heat Exchangers, Separators, Pumps |
|
| C | Labor Costs | $564,000 |
|
D | Utilties | $124,000 |
| E | Overhead | $431,000 |
|
| Revenue from Biodiesel | $6,845,000 |
|
| Glycerin Credit | $3,038,000 |