Plant age (year) | Capital (USD) | Revenue (USD) | Total income (USD) |
1 | 6764.19 | - | −6764.19 |
2 | 3336.46 | - | −3336.46 |
3 | 3851.36 | - | −3851.36 |
4 | 5061.11 | 19,508.69 | 14,447.57 |
5 | 6875.02 | 21,680.93 | 14,805.92 |
6 | 5800.22 | 23,044.29 | 17,244.07 |
7 | 6083.27 | 24,230.28 | 18,147.01 |
8 | 6434.95 | 25,424.59 | 18,989.64 |
9 | 6789.24 | 26,951.53 | 20,162.29 |
10 | 8532.08 | 28,391.76 | 19,859.68 |
Total | 59,527.90 | 169,232.06 | 109,704.16 |