Min Variance Portfolio

Portfolio A

Portfolio B

Expected Return

0.54%

0.65%

1.83%

Standard Deviation

2.25%

2.26%

3.51%

Weight

Amount

Weight

Amount

Weight

Amount

ANZ

20.48%

$ 20,478,689

22.71%

$ 22,705,498

46.31%

$ 46,309,440

NST

4.02%

$ 4,024,301

5.24%

$ 5,241,487

26.25%

$ 26,246,485

WOW

24.85%

$ 24,849,672

24.85%

$ 24,847,320

0.00%

$ 0

QAN

10.64%

$ 10,638,695

11.35%

$ 11,345,768

27.44%

$ 27,444,075

TLS

29.49%

$ 29,494,971

26.23%

$ 26,225,475

0.00%

$ 0

AGL

0%

$ 0

0%

$ 0

0.00%

$ 0

CBA

0%

$ 0

0%

$ 0

0.00%

$ 0

SYD

10.51%

$ 10,513,672

9.63%

$ 9,634,452

0.00%

$ 0