Output

Input

Intermediate use

Final use

Total output

Area 1

Area 2

Area G

Area 1

Area 2

Area G

Export

Intermediate investment

Area 1

X11

X12

X1G

Y11

Y12

Y1G

E1

X1

Area 2

X21

X22

X2G

Y21

Y22

Y2G

E2

X2

Area G

XG1

XG2

XGG

YG1

YG2

YGG

EG

XG

Foreign

M1

M1

MG

Return

R1

R2

RG

Value Added

V1

V2

VG

Total investment

X 1

X 2

X G