Multiplier

Expenditure

Income

Number of tourists

Direct and indirect effects

Induced effect

Total effect

Direct and indirect effects

Induced effect

Total effect

2022

572013.1

5014.62

6377.95

11392.57

5035.76

808.18

5843.94

2023

590312.2

5175.04

6581.99

11757.03

5196.85

834.04

6030.89

2024

608611.2

5335.46

6786.02

12121.48

5357.95

859.89

6217.84

2025

626910.2

5495.88

6990.06

12485.94

5519.05

885.74

6404.79

2026

645209.3

5656.30

7194.09

12850.40

5680.14

911.60

6591.74

2027

663508.3

5816.72

7398.13

13214.85

5841.24

937.45

6778.69

2028

681807.3

5977.14

7602.16

13579.30

6002.34

963.31

6965.64

2029

700106.3

6137.56

7806.19

13943.76

6163.43

989.16

7152.59

2030

718405.4

6297.99

8010.23

14308.22

6324.53

1015.01

7339.55

2031

736704.4

6458.41

8214.26

14672.67

6485.63

1040.87

7526.50

2032

755003.4

6618.83

8418.30

15037.12

6646.72

1066.72

7713.45

2033

773302.5

6779.25

8622.33

15401.58

6807.82

1092.58

7900.40

2034

791601.5

6939.67

8826.37

15766.03

6968.92

1118.43

8087.35

2035

809900.5

7100.09

9030.40

16130.49

7130.02

1144.29

8274.30