Category

Value

Units

Total Capital Investment

10,222,000

$

Capital inv. Charged to This Project

10,222,000

$

Operating Cost

19,814,000

$/year

Production Rate

15,072,741

kg/year of MPO

Unit Production Cost

1.315

$/kg of MPO

Total Revenues

27,131,000

$/year

Gross Margin

26.97

%

Return on Investment (ROI)

57.71

%

Payback Time (PBP)

1.73

years

Internal Rate of Return (IRR) after Taxes

47.27

%

Net Present Value (NPV) (at 7.0% interest)

28,659,000

$