| Scenario | Systematic parameter | Sensitivity factor | Adjusted probabolity of default |
|
| M | sj |
|
|
|
| 0.80 | 0.023 |
| Economic upturn | 0.70 | 1.00 | 0.021 |
|
|
| 1.25 | 0.019 |
|
|
| 0.80 | 0.030 |
| Normal case | 1.00 | 1.00 | 0.030 |
|
|
| 1.25 | 0.030 |
|
|
| 0.80 | 0.042 |
| Economic downturn | 1.50 | 1.00 | 0.045 |
|
|
| 1.25 | 0.049 |