Operations | Energy unit cost ($/h) | Repair & Maint ($/h) | Labor cost ($/h) | Op cost ($/h) | Salvage value factor | Fixed cost ($/h) | Total cost ($/h) | t/h | Emissions kg CO2/h | Total cost ($/h) |
Raw material preparation | ||||||||||
Bale handler | 27.85 | 0.27 | 0 | 28.12 | 0.284 | 1.36 | 29.49 | 5 | 13.07 | 7.08 |
Bale processor | 27.85 | 0.14 | 0 | 27.98 | 0.284 | 0.68 | 28.67 | 12 | 54.46 | 2.87 |
Conveyor | 0.40 | 0.02 | 0 | 0.42 | 0.284 | 0.09 | 0.50 | 20 | 0.21 | 0.03 |
Hammer-mill | 2.96 | 0.06 | 0 | 3.02 | 0.284 | 0.28 | 3.30 | 1.2 | 25.90 | 3.30 |
Cyclone | 1.20 | 0.04 | 0 | 1.24 | 0.284 | 0.19 | 1.43 | 5 | 2.52 | 0.34 |
Magnet | 0.40 | 0.01 | 0 | 0.41 | 0.284 | 0.07 | 0.48 | 20 | 0.21 | 0.03 |
Labor | 15 | 15.00 | 15.00 | |||||||
Pellet press | ||||||||||
Hopper | 0.16 | 0.01 | 0 | 0.17 | 0.120 | 0.04 | 0.22 | 1.2 | 1.40 | 0.22 |
Pellet press | 7.20 | 0.20 | 0 | 7.40 | 0.284 | 0.99 | 8.39 | 1.2 | 63.00 | 8.39 |
Cooler screen | 0.80 | 0.05 | 0 | 0.85 | 0.212 | 0.19 | 1.04 | 1.2 | 7.00 | 1.04 |
Containers +installation | 0.00 | 0.10 | 0 | 0.10 | 0.120 | 0.29 | 0.39 | 1.2 | 0.00 | 0.50 |
On farm Storage | ||||||||||
Hopper bin | 0.00 | 0.17 | 0 | 0.17 | 0.065 | 0.42 | 0.60 | 1.2 | 0.00 | 0.60 |
Auger | 1.92 | 0.11 | 0 | 2.03 | 0.284 | 0.54 | 2.58 | 25 | 0.79 | 0.12 |
Controls & automation | 0.80 | 0.24 | 0 | 1.04 | 0.000 | 1.51 | 2.55 | 1.2 | 7.00 | 2.55 |
Sum ($/h) |
|
|
|
|
|
|
| 1.2 | 175.56 | 42.06 |
Per ton |
|
|
|
|
|
|
|
| 146.30 | 35.05 |