Operations-Equipment | Capital ($) | Fixed ($/y) | Variable ($/y) | Unit cost ($/tonne) |
Chipper/shredder | 10,852 | 1422 | 24,308 | 1.82 |
Dryer | 38,095 | 20,820 | 188,631 | 15.38 |
Hammer mill | 12,442 | 4959 | 23,528 | 2.25 |
Pellet press | 20,382 | 10,437 | 87,317 | 7.23 |
Cooler | 20,304 | 2659 | 3980 | 0.65 |
Storage | 690,617 | 74,949 | 16,478 | 11.73 |
Peripheral equipment | 277,395 | 36,328 | 38,185 | 7.83 |
Total Equipment | 1,070,086 | 151,574 | 382,428 | 46.88 |
Construction | 472,776 | 49,824 | 1907 | 6.88 |
Mobile equipment | 154,286 | 20,140 | 38,434 | 5.38 |
Raw biomass | 57,846 | 7.69 | ||
Personnel | 28,588 | 3.80 | ||
Total | 1,697,148 | 221,537 | 509,203 | 70.63 |