Operations-Equipment

Capital

($)

Fixed

($/y)

Variable

($/y)

Unit cost ($/tonne)

Chipper/shredder

10,852

1422

24,308

1.82

Dryer

38,095

20,820

188,631

15.38

Hammer mill

12,442

4959

23,528

2.25

Pellet press

20,382

10,437

87,317

7.23

Cooler

20,304

2659

3980

0.65

Storage

690,617

74,949

16,478

11.73

Peripheral equipment

277,395

36,328

38,185

7.83

Total Equipment

1,070,086

151,574

382,428

46.88

Construction

472,776

49,824

1907

6.88

Mobile equipment

154,286

20,140

38,434

5.38

Raw biomass

57,846

7.69

Personnel

28,588

3.80

Total

1,697,148

221,537

509,203

70.63