| Buyer: XYZ Item: Long Pan | Size range: S-XXL | ||||
| Style: UUU | |||||
| Quantity: 50,000 | |||||
| Merchant: x | |||||
| SHEEL | DESCRIPTION OF FABRICS | Fabric cut Width | PRICE | COST | |
| Fabric | 99% cotton, 1% elastic fabric | 62 | $2.63 | $4.14 | |
| | 100% cotton twill | 40 | $1.15 | $0.263 | |
| TRIMS/ACCESSORIES | |||||
| Description | Unit | Cost | |||
| Main Label | 1 | $0.03 | |||
| Care Label | 1 | $0.04 | |||
| Ext label (traceability label) | 1 | $0.02 | |||
| Price Ticket | 1 | $0.02 | |||
| Packing | 1 | $0.15 | |||
| Thread 100% spun pollster |
| $0.20 | |||
| Zipper | 1 | $0.12 | |||
| Snap/Shank | 1 | $0.07 | |||
| Rivets | 4 | $0.08 | |||
| Adjustable elastic-3/4 |
| $0.08 | |||
| Adjustable elastic button-22L | 1 | $0.02 | |||
| Button (27L & D_CS-BLM) | 1 | $0.10 | |||
| Cotton fused interning |
| $0.05 | |||
| Test Cost |
| $0.08 | |||
| Wash (Whisker + Hand send +PP +Tint+ Enzyme stone with bleach) |
| $1.40 | |||
| CM |
| $0.96 | |||
| Total Cost | $7.843 | ||||
| Commercial Cost and Financial Charge 3% | 0.24 | ||||
| FOB Cost | $8.083 | ||||