Establishment and Reforestation Cost

CPI

Maintenance Cost

MaintMaterials

Insurance Cost

POtherInputs

Roads + Repairs

PMaintMaterials

Grant

Actual amount

Premium

Actual amount

Thin Revenue

Timber price index

Clearfell Revenue

Timber price index

Once Off Revenue

CPI

Annual Revenues

CPI

Inspection Paths Cost

CPI