							26.33		94.84					180.29	25.10
t	Age	qx + t	px	tpx	Expected outflows	Expected inflows	Mathematical Reserve	LTGA Spot curve	Best Estimate	Down	Up	LTGA DOWN	LTGA UP	BEL DOWN	BEL UP
0	50	0.00376	0.99624	1.00000	-	553.68	−553.68		−553.68			0.000%	0.000%	−553.68	−553.68
1	51	0.00406	0.99594	0.99624	3.76		3.65	1.065%	3.72	75%	70%	0.266%	1.810%	3.75	3.69
2	52	0.00447	0.99553	0.99220	4.04		3.81	0.962%	3.97	65%	70%	0.337%	1.635%	4.02	3.92
3	53	0.00493	0.99507	0.98776	4.44		4.06	1.006%	4.30	56%	64%	0.443%	1.650%	4.38	4.22
4	54	0.00550	0.99450	0.98289	4.87		4.33	1.189%	4.64	50%	59%	0.595%	1.891%	4.76	4.52
5	55	0.00617	0.99383	0.97748	5.41		4.66	1.382%	5.05	46%	55%	0.746%	2.143%	5.21	4.86
6	56	0.00688	0.99312	0.97145	6.03		5.05	1.572%	5.49	42%	52%	0.912%	2.390%	5.71	5.23
7	57	0.00764	0.99236	0.96477	6.68		5.43	1.738%	5.92	39%	49%	1.060%	2.590%	6.21	5.59
8	58	0.00827	0.99173	0.95740	7.37		5.82	1.868%	6.36	36%	47%	1.196%	2.746%	6.70	5.93
9	59	0.00899	0.99101	0.94948	7.92		6.07	1.978%	6.64	33%	44%	1.325%	2.848%	7.03	6.15
10	60	0.00986	0.99014	0.94095	8.54		6.35	2.075%	6.95	31%	42%	1.432%	2.946%	7.40	6.38
11	61	0.01094	0.98906	0.93167	9.28		6.70	2.166%	7.33	30%	39%	1.516%	3.011%	7.86	6.69
12	62	0.01225	0.98775	0.92148	10.19		7.15	2.249%	7.81	29%	37%	1.596%	3.080%	8.43	7.08
13	63	0.01371	0.98629	0.91019	11.29		7.69	2.308%	8.39	28%	35%	1.662%	3.116%	9.11	7.57
14	64	0.01524	0.98476	0.89771	12.48		8.25	2.352%	9.01	28%	34%	1.694%	3.152%	9.86	8.08
15	65	0.01685	0.98315	0.88403	13.68		8.78	2.381%	9.61	27%	33%	1.738%	3.167%	10.56	8.57
16	66	0.01847	0.98153	0.86913	14.90		9.28	2.399%	10.19	28%	31%	1.727%	3.142%	11.33	9.08
17	67	0.02009	0.97991	0.85308	16.05		9.71	2.405%	10.72	28%	30%	1.732%	3.127%	11.99	9.51
18	68	0.02185	0.97815	0.83594	17.14		10.07	2.405%	11.17	28%	29%	1.731%	3.102%	12.58	9.89
19	69	0.02364	0.97636	0.81768	18.27		10.42	2.400%	11.64	29%	27%	1.704%	3.048%	13.25	10.32
20	70	0.02577	0.97423	0.79835	817.68	-	452.73	2.392%	509.60	29%	26%	1.699%	3.014%	583.82	451.46