| Scenario 1 | Scenario 2 | Scenario 3 | Scenario 4 |
Cost/Wheel | CAD$32.98 | CAD$32.98 | CAD$32.98 | CAD$32.98 |
Selling Price/Wheel | CAD$150 | CAD$60 | CAD$40 | CAD$38 |
Profit/Year | CAD$3,651,024 | CAD$843,024 | CAD$219,024 | CAD$156,624 |
Production Cost/Year* | CAD$188913.6 | CAD$188913.6 | CAD$188913.6 | CAD$188913.6 |
BCR | 19.33 | 4.46 | 1.16 | 0.83 |