Vehicle Age (Y)

7

6

5

4

3

2

1

0

Vehicle

Revenue Coefficient per Engine Size

Depreciation Value

0.3

0.4

0.5

0.6

0.7

0.8

0.9

1

Tax Rate

10.21%

13.61%

17.01%

20.41%

23.82%

27.22%

30.62%

32.32%

YOMV

72.35%

21.86%

2.69%

0.52%

0.51%

0.21%

0.95%

0.90%

Engine Size

Weight (X)

<1000 cc

4.565697123

3.6405

1.1340

0.1439

0.0287

0.0289

0.0123

0.0567

0.0542

5.05

1001 - 1300 cc

5.669079826

4.5204

1.4080

0.1787

0.0357

0.0358

0.0153

0.0704

0.0673

6.26

1301 - 1500 cc

6.28821978

5.0140

1.5618

0.1983

0.0396

0.0398

0.0169

0.0781

0.0746

6.95

1501 - 2000 cc

9.311203262

7.4245

2.3126

0.2936

0.0586

0.0589

0.0251

0.1156

0.1105

10.29

2001 - 2500 cc

14.20733889

11.3285

3.5286

0.4479

0.0894

0.0898

0.0383

0.1764

0.1685

15.70

2501 - 3500 cc

17.51326071

13.9645

4.3497

0.5522

0.1102

0.1107

0.0472

0.2175

0.2078

19.35

3500+cc

42.44520041

33.8445

10.5419

1.3382

0.2670

0.2684

0.1144

0.5271

0.5035

46.90

Total Revenue Coefficient Per Vehicle Age

79.74

24.84

3.15

0.63

0.63

0.27

1.24

1.19

111.69