Tax Coefficient | Number of Vehicles | |||||||
Vehicle Distribution | 2015 | 2018 | 2020 | 2025 | 2030 | |||
NEWS LDVS | <1000cc | 0.89% | 0.054165122838 | 10 | 12 | 13 | 17 | 20 |
1001 - 1300 cc | 6.79% | 0.067255097493 | 73 | 89 | 100 | 126 | 153 | |
1301 - 1500 cc | 29.24% | 0.074600260950 | 315 | 383 | 429 | 545 | 660 | |
1501 - 2000 cc | 34.88% | 0.110463408960 | 376 | 457 | 512 | 650 | 788 | |
2001 - 2500 cc | 11.39% | 0.168548687133 | 123 | 149 | 167 | 212 | 257 | |
2501 - 3500 cc | 12.44% | 0.207768472647 | 134 | 163 | 183 | 232 | 281 | |
3500+cc | 4.37% | 0.503548402856 | 47 | 57 | 64 | 81 | 99 | |
Total Units | 100% | 1.19 | 1077 | 1309 | 1467 | 1863 | 2259 | |
Total Tax KES (‘000) | 142.68 | 173.34 | 194.30 | 246.71 | 299.12 | |||
<1000 cc | 0.89% | 5.045043857706 | 949 | 1153 | 1293 | 1641 | 1990 | |
USED LDVS | 1001 - 1300 cc | 6.79% | 6.264269307119 | 7242 | 8798 | 9862 | 12,522 | 15,182 |
1301 - 1500 cc | 29.24% | 6.948411977514 | 31,186 | 37,887 | 42,469 | 53,924 | 65,379 | |
1501 - 2000 cc | 34.88% | 10.288774652023 | 37,201 | 45,195 | 50,661 | 64,325 | 77,990 | |
2001 - 2500 cc | 11.39% | 15.698949327448 | 12,148 | 14,758 | 16,543 | 21,005 | 25,468 | |
2501 - 3500 cc | 12.44% | 19.351955683587 | 13,268 | 16,119 | 18,068 | 22,942 | 27,815 | |
3500+cc | 4.37% | 46.901468025784 | 4661 | 5662 | 6347 | 8059 | 9771 | |
Total Units | 100% | 110.50 | 106,655 | 129,573 | 145,243 | 184,419 | 223,595 | |
Total Tax KES (‘000) | 1,315,667 | 1,598,379 | 1,791,686 | 2,274,954 | 2,758,222 | |||
<1000cc | 0.00% | 5.099208980544 | 0 | 0 | 0 | 0 | 0 | |
HYBRIDS | 1001 - 1300 cc | 7.68% | 6.331524404612 | 2 | 2 | 2 | 2 | 2 |
1301 - 1500 cc | 29.24% | 7.023012238464 | 8 | 8 | 8 | 8 | 8 | |
1501 - 2000 cc | 34.88% | 10.399238060983 | 10 | 10 | 10 | 10 | 10 | |
2001 - 2500 cc | 11.39% | 15.867498014581 | 3 | 3 | 3 | 3 | 3 | |
2501 - 3500 cc | 12.44% | 19.559724156234 | 4 | 4 | 4 | 4 | 4 | |
3500+cc | 4.37% | 47.405016428640 | 1 | 1 | 1 | 1 | 1 | |
Total Units | 100% | 111.69 | 29.00 | 29.00 | 29.00 | 29.00 | 29.00 | |
Total Tax Value | 361.90 | 361.90 | 361.90 | 361.90 | 361.90 | |||
OVERALL UNITS | 107,761 | 130,911 | 146,739 | 186,311 | 225,883 | |||
OVERALL TAX VALUE KES (‘000) | 1,316,172 | 1,598,915 | 1,792,243 | 2,275,563 | 2,758,884 |