Name of products | Cost of crude oil/seeds | Transportation cost | Storage cost | Customs duties and vat | Chemical cost | Cost of electricity and gas | Maintenance cost | Labor cost | Management cost | Delivery cost | Return (per metric ton) |
1) Dalda | 22,800 | 650 | 20 | 11,400 | 148 | 180 | 60 | 30 | 42 | 15 | 59,890 |
2) Coconut oil | 9200 | 630 | 22 | 3220 | - | 220 | 40 | 32 | 38 | 18 | 23,390 |
3) Mustard oil (seed) | 16,000 | 320 | 20 | 1800 | - | 200 | 35 | 28 | 36 | 16 | 30,750 |
4) Sunflower oil | 25,500 | 660 | 18 | 12,750 | 238 | 150 | 50 | 35 | 40 | 14 | 59,750 |
5) Soybean oil | 20,000 | 360 | 20 | 3250 | - | 100 | 30 | 26 | 37 | 17 | 40,700 |
6) Palm oil | 20,000 | 640 | 17 | 3000 | 135 | 160 | 45 | 20 | 35 | 18 | 59,435 |