| Cost of semen | IA | Scenario Reproductive Efficiency | ||
| Average 70% | Lower 65% | Higher 75% | ||
| 20.0 | AIOE | 3278.7 | 4505.8 | 1459.3 |
| AIA | 1911.4 | 2318.0 | 1520.0 | |
| Difference | 1367.3 | 2187.8 | −60.8 | |
| 30.0 | AIOE | 2828.7 | 4205.8 | 789.3 |
| AIA | 1408.4 | 1708.0 | 1120.0 | |
| Difference | 1420.3 | 2497.8 | −330.8 | |
| 40.0 | AIOE | 2378.7 | 3905.8 | 119.3 |
| AIA | 905.4 | 1098.0 | 720.0 | |
| Difference | 1473.3 | 2807.8 | −600.8 | |