Project name

State

Technology

MGC (MW)

ICC ($Amil)

Cost ($A)/MWh

Reference

Rewaste Plant at Yarra Valley Water

VIC

AD

1

27

56 - 267

Carlu, Truong [20] , Thi, Lin [32]

Annual total output (MW)

Annual production cost (AUD)

Annual revenue (AUD)

Annual profit/loss

(AUD)

Payback period (years)

7425

415,800 to 1,982,475

623,700

207,900/1,358,775

130

Molong Solar Farm

NSW

Solar

25

29

44.50 - 61.50

Clean Energy Council [33] , ARENA [34]

Annual total output (MW)

Annual production cost (AUD)

Annual revenue (AUD)

Annual profit/loss

(AUD)

Payback period (years)

45,864

2,040,948 to 2,820,636

3,626,256

1,582,308 to 805,620/NIL

18 to 35

Ferguson Wind Farm

VIC

Wind

12.6

26.5

50 - 65

Clean Energy Council [33] , ARENA [35]

Annual total output (MW)

Annual production cost (AUD)

Annual revenue (AUD)

Annual profit/loss

(AUD)

Payback period (years)

44,029

2,201,450 to 2,861,885

3,698,436

1,496,986 to 836,551/NIL

18 to 32