Equipment Type

# of Units (Benzene/ Methanol/ Hydrazine)

Total Module Cost Benzene ($000)

Total Module Cost Methanol ($000)

Total Module Cost Hydrazine

($000)

Heat Exchangers

12/8/8

110,000

58,000

58,000

Pumps

4/4/4

1600

1800

1500

Process Vessels

7/6/6

3400

2500

2500

Turbines

1/1/1

110,000

93,000

120,000

Generators

1/1/1

-

-

-

LP Turbine Adjustment

-

(65,000)

(65,000)

(93,000)

Heat Exchanger Adjustment

-

(10,000)

(10,000)

(10,000)

Total Bare

Module Cost

160,000

81,000

81,000

Contingency and Fees

0.18*TBMC

29,000

15,000

15,000

Total Module Cost

190,000

96,000

96,000

Auxiliary

Facilities

0.1*TMC

19,000

9600

9600

Fixed Capital

Investment

210,000

110,000

110,000

Working Capital

0.05*FCI

10,000

5300

5300

Initial Chemical Charge

4400

1100

18,000

Total Capital

Investment

220,000

110,000

130,000