Equipment Type | # of Units (Benzene/ Methanol/ Hydrazine) | Total Module Cost Benzene ($000) | Total Module Cost Methanol ($000) | Total Module Cost Hydrazine ($000) |
Heat Exchangers | 12/8/8 | 110,000 | 58,000 | 58,000 |
Pumps | 4/4/4 | 1600 | 1800 | 1500 |
Process Vessels | 7/6/6 | 3400 | 2500 | 2500 |
Turbines | 1/1/1 | 110,000 | 93,000 | 120,000 |
Generators | 1/1/1 | - | - | - |
LP Turbine Adjustment | - | (65,000) | (65,000) | (93,000) |
Heat Exchanger Adjustment | - | (10,000) | (10,000) | (10,000) |
Total Bare Module Cost |
| 160,000 | 81,000 | 81,000 |
Contingency and Fees | 0.18*TBMC | 29,000 | 15,000 | 15,000 |
Total Module Cost |
| 190,000 | 96,000 | 96,000 |
Auxiliary Facilities | 0.1*TMC | 19,000 | 9600 | 9600 |
Fixed Capital Investment |
| 210,000 | 110,000 | 110,000 |
Working Capital | 0.05*FCI | 10,000 | 5300 | 5300 |
Initial Chemical Charge |
| 4400 | 1100 | 18,000 |
Total Capital Investment |
| 220,000 | 110,000 | 130,000 |