Equipment Type

# of Units

Total Module

Cost ($000)

Boiler

Compressor

1

1

17,000

-

Total Bare Module Cost Contingency and Fees

0.18*TBMC

17,000

3100

Total Module Cost

Auxiliary Facilities

0.1*TMC

20,000

2000

Fixed Capital Investment Working Capital

0.05*FCI

22,000

1100

Total Capital Investment

23,000