Measure*

Discount rate

3.2%

4%

5%

6%

7%

8%

9%

10%

15%

20%

PVB

3,850,040.61

3,698,252.15

3,520,809.98

3,355,912.65

3,202,479.26

3,059,535.42

2,926,201.62

2,801,682.96

2,288,362.76

1,911,603.76

PVC

3,413,756.40

3,329,565.14

3,231,331.09

3,140,239.05

3,055,667.25

2,977,055.45

2,903,898.19

2,835,738.88

2,556,739.66

2,354,633.65

NPV

436,284.22

368,687.01

289,478.89

215,673.6

146,812.01

82,479.98

22,303.44

−34,055.92

−268,376.89

−443,029.88

BCR

1.13

1.11

1.09

1.07

1.05

1.03

1.01

0.99

0.9

0.81