Symbol

Sub-symbol

Definition

Unit

Formula or data

X

Hourly depreciation cost of the factory properties

JPY/hr

F D / ( D P h )

FD

Investment of the factory

JPY

FP + FC + FT

DP

Depreciation years of the factory

year

20

h

The productive working hours of the factory

h/year

1500

FP

Property cost of the factory

JPY

23,945,900

FC

Construction cost of the factory

JPY

204,519,000

FT

Fixed property tax of the factory

JPY

i = 1 D P f t i

fti

Fixed property tax of the factory in year i

JPY/year

f t i 1 ( 1 1 / D P )

ft1

Fixed property tax of the factory in the first year

JPY/year

r F P ( 1 1 / D P )

r

Property tax ratio2)

0.014

Y1)

Hourly depreciation cost of machines i in the factory

JPY/hr

( d i / h )

di

Yearly depreciation cost of machine i

JPY/year

M i ( 1 s a l i ) ( 1 + m m i ) / m d i + s i A V I i

Mi

Purchase price of machine i

JPY

In Table 3

sali

Salvage rate of machine i

In Table 3

mmi

Maintenance rate of machine i

In Table 3

mdi

Depreciation years of machine i

years

In Table 3

si

Rate of insurance, interest, and tax

In Table 3

AVIi

Average value of yearly interest

JPY/year

M i ( 1 s a l i ) ( 1 + m d i ) / 2 m d i + M i s a l i

Z

Hourly variable cost in the factory

JPY/hr

l + ( e l e + f u e l ) / h

l

Hourly cost for five workers

JPY/hr

12,500

ele

Annual cost of electricity

Mill. JPY/year

6.8

fuel

Annual cost of diesel fuel and oil

Mill. JPY/year

3.9