| COI (average per minor injury) | Discounted at 3% | Cost for intervention; intersection | Total gross cost saving | Cost saving with 3% discount of the injury cost |
Minor Ped Injuries |
|
|
|
| |
1 year | 30,178 | 30,178 | 250,000 | −219,822 | −219,822 |
5 years | 30,178 | 34,985 | 50,000 | −19,822 | −15,015 |
10 years | 30,178 | 40,557 | 25,000 | 5,178 | 15,557 |
15 years | 30,178 | 47,016 | 16,667 | 13,511 | 30,349 |
20 years | 30,178 | 54,505 | 12,500 | 17,678 | 42,005 |
Severe Ped Inj |
|
|
|
| |
1 year | 461,557 | 461,557 | 250,000 | 211,557 | 211,557 |
5 years | 461,557 | 535,071 | 50,000 | 411,557 | 485,071 |
10 years | 461,557 | 620,294 | 25,000 | 436,557 | 595,294 |
15 years | 461,557 | 719,091 | 16,667 | 444,890 | 702,424 |
20 years | 461,557 | 833,623 | 12,500 | 449,057 | 821,123 |