Price of EIA Partition Rate α

Method

Cap Rate c

10%

15%

20%

30%

0.6

FC

MC

AE

83.6851

83.6853

0.0002

89.1147

89.1154

0.0007

92.8456

92.8469

0.0013

96.9644

96.9651

0.0007

0.8

FC

MC

AE

84.9961

84.9959

0.0002

91.7378

91.7387

0.0009

96.9181

96.9184

0.0003

103.7266

103.7272

0.0006

1.0

FC

MC

AE

85.8197

85.8198

0.0001

93.4476

93.4488

0.0012

99.6855

99.6871

0.0016

108.7400

108.7416

0.0016

1.2

FC

MC

AE

86.3831

86.3830

0.0001

94.6419

94.6426

0.0007

101.6656

101.6675

0.0019

112.5247

112.5220

0.0027