Variable | Base Case Value | Variable | Base Case Value |
S(0) (millions $) | 120 | K (millions $) | 100 |
T (month) | 12 | r | 8% |
| 40% |
| 0 |
| 12% |
| 20% |
| 5.0 |
| 10.0 |
| 0.5 |
| 0.5 |
| 0.0 |
| 0.0 |
| 0.3 |
| 0.1 |