|
|
| 2019 | 2020 | 2021 | 2022 | 2023 |
| Revenue—Total | XAF | 11,000,000,000 | 11,550,000,000 | 12,127,500,000 | 12,733,875,000 | 13,370,568,750 |
| Operating expenses (“Opex”) | XAF | 7,000,000,000 | 7,700,000,000 | 8,470,000,000 | 9,317,000,000 | 10,248,700,000 |
| Depreciation of existing assets | XAF | 1,000,000,000 | 900,000,000 | 850,000,000 | 810,000,000 | 790,000,000 |
| Depreciation of additional assets | XAF | 0 | 175,000,000 | 350,000,000 | 525,000,000 | 700,000,000 |
| Operating profit (“EBIT”) | XAF | 3,000,000,000 | 2,775,000,000 | 2,457,500,000 | 2,081,875,000 | 1,631,868,750 |
| Interests in existing assets | XAF | 1,900,000,000 | 1,710,000,000 | 1,539,000,000 | 1,385,000,000 | 1,246,000,000 |
| Additional asset interests | XAF | 0 | 168,000,000 | 327,600,000 | 478,800,000 | 621,600,000 |
| Net profit | XAF | 1,100,000,000 | 897,000,000 | 590,900,000 | 218,075,000 | −235,731,250 |
| Evolution of net profit | % | 0 | −18 | −34 | −63 | −208 |